House hacking's advantage is the financing, not a trick of arithmetic: an owner-occupied loan at 3.5–5% down instead of a much larger investment-property down payment. At the Freddie Mac 30-year average of 6.71% (week of September 3, 2026), the mortgage on that same low down payment is still the largest line in the owner's monthly cost — this walks through a full worked example.
A full worked example, at today's rate
A $420,000 triplex, 5% down ($21,000), financed at the Freddie Mac PMMS 30-year fixed average of 6.71% (week ending September 3, 2026). The owner occupies one unit and rents the other two at $1,400/month each, with 5% vacancy applied only to the rented units, and $600/month in operating expenses across the whole property.
Against a comparable market rent of $1,900/month for a similar unit, that's a monthly savings of $1,383 versus renting the same space outright — the number the calculator's monthlySavingsVsRenting output is built to surface, because “what do I pay” is a more honest comparison than any return-on-investment framing for a property you also live in.
What the same numbers say once you move out
Once the owner leaves, all three units rent, and vacancy applies to all of them rather than only two. On the same property: fully-rented annual gross rent = 3 × $1,400 × 12 = $50,400. At 5% vacancy, effective gross income = $47,880. Net operating income after the same $7,200/year in operating expenses = $40,680. Annual debt service on the unchanged $2,577/month mortgage = $30,924, leaving $9,756 a year — about $813/month — in cash flow once the owner-occupant is gone. That comparison, live-in cost against fully-rented cash flow, is why house hacking is often framed as a two-act strategy rather than a single number.
Two IRS mechanics that apply once you're renting part of your home
The rented units of a house hack are a depreciable rental asset under the same rules as any other rental: a 27.5-year straight-line recovery period with a mid-month convention, per IRS Publication 527 and Publication 946. Only the rented portion of the property and its share of the building basis qualify — the unit you personally occupy does not get depreciated as a rental.
If the rented units run a paper loss after depreciation, Publication 527's passive activity special allowance can matter: up to $25,000 of rental loss (or $12,500 married filing separately and living apart) can offset other income for an owner actively participating, when modified adjusted gross income sits at or below $100,000 ($50,000 MFS) — phasing out at 50 cents per dollar of MAGI above that and disappearing entirely above $150,000 ($75,000 MFS). It's a meaningful benefit for a first house hack bought on a modest income, and one the fully-rented cash-flow scenario above doesn't capture on its own.
Methodology
The worked example follows this calculator's own module logic exactly: vacancy applied only to rented units, standard 30-year fixed amortization at the Freddie Mac PMMS 30-year average for the week ending September 3, 2026, and the fully-rented comparison recomputing vacancy across all units. Depreciation and passive-loss-allowance figures are IRS Publication 527 and 946 as published; no state tax rate is assumed.
Sources
- Freddie Mac — Primary Mortgage Market Survey (PMMS) — accessed 2026-09-07
- IRS Publication 527 — Residential Rental Property — accessed 2026-09-07
- IRS Publication 946 — How To Depreciate Property — accessed 2026-09-07